Lilly Reports Third-Quarter 2016 Results

INDIANAPOLIS, October 25,2016 /PRNewswire/ --


 - Revenue increased 5 percent, driven by 7 percent pharmaceutical volume growth coming primarily from recent product launches.

- Third-quarter 2016 earnings per share (EPS) were $0.73 (reported), or $0.88 (non-GAAP).

- The company now expects 2016 EPS to be in the range of $2.66 to $2.76 on a reported basis. On a non-GAAP basis, the company has reaffirmed 2016 EPS to be in the range of $3.50 to $3.60.

- Significant pipeline progress continued with FDA approval of Lartruvo and Fast Track designation for BACE inhibitor AZD3293, as well as positive opinions from Europe's CHMP for Lartruvo and Glyxambi.

- The company announced that John C. Lechleiter will retire as president and chief executive officer effective December 31, 2016. David A. Ricks will assume the role of president and chief executive officer on January 1, 2017.

- The company announced an agreement to acquire Boehringer Ingelheim Vetmedica, Inc.'s U.S. feline, canine and rabies vaccines portfolio, as well as a fully integrated manufacturing and research and development site.

#End headline

#Begin release #Begin Wide Release

Eli Lilly and Company (NYSE: LLY) today announced financial results for the third quarter of 2016.

   
    $ in millions, except per share data         Third Quarter              % 
                                             2016             2015       Change
    Revenue                            $   5,191.7       $   4,959.7        5%
    Net Income - Reported                    778.0             799.7      (3)% 
    EPS - Reported                             0.73              0.75     (3)% 
    Net Income - Non-GAAP                    931.0             949.6      (2)% 
    EPS - Non-GAAP                             0.88              0.89     (1)% 
                                  

Certain financial information for 2016 and 2015 is presented on both a reported and a non-GAAP basis. Some numbers in this press release may not add due to rounding. Reported results were prepared in accordance with generally accepted accounting principles (GAAP) and include all revenue and expenses recognized during the periods. Non-GAAP measures exclude the items described in the reconciliation tables later in the release. The company's 2016 financial guidance is also being provided on both a reported and a non-GAAP basis. The non-GAAP measures are presented to provide additional insights into the underlying trends in the company's business.

"Lilly's volume-driven growth in the third quarter was once again led by our portfolio of recently approved medicines including Trulicity, Cyramza, Taltz and Jardiance," said John C. Lechleiter, Ph.D., Lilly's chairman, president and chief executive officer. "Our pipeline also continues to advance with a wide array of promising treatments for conditions from Alzheimer's disease to diabetes and cancer. Our focus on innovation and bringing important new medicines to the people who need them is leading Lilly into a new era of growth for the benefit of patients and shareholders alike."

Key Events Over the Last Three Months

Regulatory

Clinical

Business Development/Other

Third-Quarter Reported Results

In the third quarter of 2016, worldwide revenue was $5.192 billion, an increase of 5 percent compared with the third quarter of 2015. The increase in revenue was driven by a 4 percent increase in volume and 1 percent favorable impact of foreign exchange rates, partially offset by 1 percent due to lower realized prices. The increase in worldwide volume was driven by new pharmaceutical products, including Trulicity®, Cyramza®, Taltz and Jardiance, as well as Humalog® and Erbitux® (due to the transfer of commercialization rights in North America to Lilly), partially offset by lower volumes for Zyprexa®, animal health products, Alimta® and Cialis®.

Revenue in the U.S. increased 12 percent to $2.838 billion, driven by increased volume for several pharmaceutical products, including Trulicity, Humalog, Taltz and Jardiance, as well as Erbitux (due to the transfer of commercialization rights in North America to Lilly), partially offset by lower volumes for animal health products, Zyprexa and Cialis. Higher realized prices in the U.S., primarily for Cialis and Forteo®, were largely offset by lower realized prices for Humalog. When the Cymbalta® patent expired at the end of 2013, the return reserve was increased to reflect expected product returns. As a result of lower-than-expected return volume, a reduction of approximately $145 million in the Cymbalta return reserve increased U.S. revenue in the third quarter of 2016, favorably impacting both volume and price.

Revenue outside the U.S. decreased 3 percent to $2.354 billion, as lower realized prices and volume, primarily from the losses of exclusivity for Cymbalta in Europe and Canada, Zyprexa in Japan and Alimta in several countries, more than offset increased volume for several recently launched pharmaceutical products, including Trulicity and Cyramza, and the favorable impact of foreign exchange rates, primarily the Japanese yen, partially offset by other foreign currencies.

Gross margin increased 2 percent to $3.791 billion in the third quarter of 2016 compared with the third quarter of 2015. Gross margin as a percent of revenue was 73.0 percent, a decline of 2.1 percentage points compared with the third quarter of 2015. The decline in gross margin percent was primarily due to a lower benefit from foreign exchange rates on international inventories sold and, to a lesser extent, the transfer of Erbitux® commercialization rights in North America.

Operating expenses in the third quarter of 2016, defined as the sum of research and development and marketing, selling and administrative expenses, were $2.802 billion, an increase of 3 percent compared with the third quarter of 2015. Research and development expenses increased 8 percent to $1.236 billion, driven primarily by higher late-stage clinical development costs. Marketing, selling and administrative expenses decreased 1 percent to $1.565 billion, as reduced spending on late-life-cycle products was largely offset by expenses related to new products.

The company recognized asset impairment, restructuring and other special charges of $45.5 million and $42.4 million in the third quarters of 2016 and 2015, respectively, primarily related to integration and severance costs for Novartis Animal Health.

Operating income in the third quarter of 2016 was $943.5 million, a decline of 2 percent compared with the third quarter of 2015, driven by higher research and development expenses, partially offset by higher gross margin.

Other income (expense) was income of $27.2 million in the third quarter of 2016, compared with income of $86.5 million in the third quarter of 2015. The decline in other income was driven by lower net gains on investments in the third quarter of 2016 compared with 2015.

The effective tax rate was 19.9 percent in the third quarter of 2016, compared with 23.7 percent in the third quarter of 2015. The decline in the effective tax rate for the third quarter of 2016 is primarily due to the benefit of certain U.S. tax provisions, including the R&D tax credit, reinstated for 2016.

In the third quarter of 2016, net income and earnings per share decreased 3 percent to $778.0 million, and $0.73, respectively, compared with $799.7 million and $0.75, respectively, in the third quarter of 2015. The declines in net income and earnings per share were driven by lower other income and lower operating income, partially offset by a lower effective tax rate.

Third-Quarter 2016 Non-GAAP Measures

On a non-GAAP basis, third-quarter 2016 gross margin increased 3 percent to $3.967 billion. Gross margin as a percent of revenue was 76.4 percent, a decline of 1.4 percentage points compared with the third quarter of 2015. The decline in gross margin percent was primarily due to a lower benefit from foreign exchange rates on international inventories sold.

Operating income decreased $10.7 million, or 1 percent, to $1.167 billion in the third quarter of 2016, as higher operating expenses were largely offset by higher gross margin.

The effective tax rate was 22.0 percent in the third quarter of 2016, compared with 24.9 percent in the third quarter of 2015. The decline in the effective tax rate for the third quarter of 2016 is primarily due to the benefit of certain U.S. tax provisions, including the R&D tax credit, reinstated for 2016.

Net income decreased 2 percent to $931.0 million, and earnings per share decreased 1 percent to $0.88 in the third quarter of 2016, compared with $949.6 million and $0.89, respectively, in the third quarter of 2015. The declines in net income and earnings per share were driven by lower other income and, to a lesser extent, lower operating income, partially offset by a lower effective tax rate.

For further detail of non-GAAP measures, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this press release.

    
                                                                  Third Quarter
                                                              2016          2015  % Change
    Earnings per share (reported)                          $  0.73       $  0.75     (3)%
    Amortization of intangible assets                          .11           .10
    Asset impairment, restructuring and other special charges  .03           .03
    Novartis Animal Health inventory step-up                   -             .01
    Earnings per share (non-GAAP)                          $  0.88       $  0.89     (1)%
 
    Numbers may not add due to rounding.

Year-to-Date Results

For the first nine months of 2016, worldwide revenue increased 6 percent to $15.462 billion compared with $14.583 billion in the same period in 2015. Reported net income and earnings per share were $1.966 billion and $1.85, respectively. Net income and earnings per share, on a non-GAAP basis, were $2.722 billion and $2.57, respectively.

For further detail, see the reconciliation below as well as the Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information table later in this release.

     
                                                                 Year-to-Date
                                                              2016          2015   % Change
    Earnings per share (reported)                          $  1.85       $  1.81      2%
    Amortization of intangible assets                          .34           .29
    Asset impairment, restructuring and other special charges  .19           .15
    Venezuela charge                                           .19           -
    Acquired in-process research and development               -             .20
    Novartis Animal Health inventory step-up                   -             .10
    Net charge related to repurchase of debt                   -             .09
    Earnings per share (non-GAAP)                          $  2.57       $  2.65    (3)%
 
    Numbers may not add due to rounding.

Select Revenue Highlights

    
    (Dollars in millions)     Third Quarter                     Year-to-Date
    Established 
    Pharmaceutical
    Products          2016      2015   % Change           2016      2015     % Change 
                                                                                                                                                                      
    Humalog       $  640.8   $  705.0     (9)%          $1,949.0  $2,043.3      (5)%                                                                       
    Cialis           588.2      566.1       4%           1,795.3   1,672.3        7%                                                                      
    Alimta           570.4      628.5     (9)%           1,741.7   1,865.8      (7)%                                                               
    Forteo           391.2      348.9      12%           1,077.5     970.4       11%                                                                  
    Humulin(R)       322.0      316.7       2%           1,010.6     948.8        7%
    Cymbalta         313.5      242.9      29%             748.7     804.0      (7)%
    Strattera(R)     198.8      196.9       1%             611.5     562.4        9%
    Zyprexa          148.9      237.9    (37)%             572.3     711.2     (20)%
    Erbitux          184.6       85.9     115%             533.3     308.8       73%
    Effient          127.7      132.1     (3)%             394.3     382.7        3%
 
    New Pharmaceutical
    Products
    Trulicity        243.6       73.7      NM              588.5     136.2       NM
    Cyramza          159.0      111.2      43%             437.0     266.4       64%
    Jardiance(a)      47.5       15.4      NM              125.8      45.7       NM
    Taltz             32.5         -       NM               51.9        -        NM
    Basaglar(R)       19.4        3.8      NM               46.6       3.9       NM
    Portrazza(R)       5.3         -       NM               11.0        -        NM 
                                                                  
    Subtotal         507.3      204.1      NM            1,260.8     452.2       NM                                                                         
    Animal Health    706.2      778.8     (9)%           2,320.5   2,369.3      (2)%                                                                      
    Total Revenue  5,191.7    4,959.7       5%          15,461.6  14,583.1        6%
 
    (a) Jardiance includes Glyxambi and Synjardy(R)
    NM - not meaningful

Selected Established Pharmaceutical Products

Humalog

For the third quarter of 2016, Humalog revenues decreased 9 percent compared with the third quarter of 2015 to $640.8 million. Revenues in the U.S. decreased 14 percent to $378.8 million, driven by lower realized prices, partially offset by increased demand. The decrease in realized prices for the third quarter of 2016 also included changes in estimates for rebates and discounts. Revenues outside the U.S. decreased 1 percent to $262.0 million, as the unfavorable impact of foreign exchange rates was largely offset by higher realized prices.

Cialis

Cialis revenues for the third quarter of 2016 increased 4 percent compared with the third quarter of 2015 to $588.2 million. U.S. revenues of Cialis were $348.5 million, an 11 percent increase compared with the third quarter of 2015, driven by higher realized prices, partially offset by lower demand. Revenues of Cialis outside the U.S. decreased 5 percent to $239.7 million, driven by decreased volume and the unfavorable impact of foreign exchange rates, partially offset by higher realized prices.

Alimta

For the third quarter of 2016, Alimta generated revenues of $570.4 million, a decline of 9 percent compared with the third quarter of 2015. U.S. revenues of Alimta decreased 7 percent to $277.0 million, driven primarily by decreased demand due to competitive pressure. Revenues outside the U.S. decreased 12 percent to $293.4 million, driven primarily by the loss of exclusivity in several countries, partially offset by the favorable impact of foreign exchange rates.

Forteo

Third-quarter 2016 revenues of Forteo were $391.2 million, a 12 percent increase compared with the third quarter of 2015. U.S. revenues of Forteo increased 29 percent to $206.7 million, driven by higher realized prices. Revenues outside the U.S. decreased 2 percent to $184.5 million, driven by lower realized prices, partially offset by the favorable impact of foreign exchange rates.

Humulin

Humulin revenues for the third quarter of 2016 increased 2 percent compared with the third quarter of 2015 to $322.0 million. U.S. revenues increased 5 percent to $195.6 million, driven by increased demand, partially offset by lower realized prices. Revenues outside the U.S. decreased 4 percent to $126.4 million, driven by the unfavorable impact of foreign exchange rates and lower realized prices, partially offset by increased volume.

New Pharmaceutical Products

Trulicity

Third-quarter 2016 revenues of Trulicity were $243.6 million. U.S. revenues of Trulicity were $188.7 million, driven by growth in the GLP-1 market and increased share of market for Trulicity. Revenues of Trulicity outside the U.S. were $54.9 million.

Cyramza

For the third quarter of 2016, Cyramza revenues were $159.0 million, an increase of 43 percent compared with the third quarter of 2015. U.S. revenues were $67.0 million, a decrease of 12 percent, due to competitive pressure primarily in the non-small cell lung cancer indication. Revenues outside the U.S. were $92.0 million, primarily due to strong uptake for the gastric cancer indication in Japan.

Jardiance

The company's revenues for Jardiance during the third quarter of 2016 were $47.5 million. U.S. revenues were $32.9 million, driven by growth in the SGLT2 class and increased share of market for Jardiance. Revenues outside the U.S. were $14.6 million. Jardiance is part of the company's alliance with Boehringer Ingelheim, and Lilly reports as revenue a portion of Jardiance's gross margin.

Taltz

For the third quarter of 2016, Taltz, a treatment for moderate-to-severe plaque psoriasis, generated revenues of $32.5 million. Taltz launched in the U.S. in April 2016 and began launching in Europe in July 2016.

Basaglar

For the third quarter of 2016, Basaglar, a treatment to control high blood sugar in adults and children with type 1 diabetes and adults with type 2 diabetes, generated revenues of $19.4 million, driven by early uptake in Japan and various European countries. Basaglar is part of the company's alliance with Boehringer Ingelheim.

Portrazza

For the third quarter of 2016, Portrazza, a first-line treatment for metastatic squamous non-small cell lung cancer, generated revenues of $5.3 million.

Animal Health

In the third quarter of 2016, animal health revenues totaled $706.2 million, a decline of 9 percent compared with the third quarter of 2015. U.S. animal health revenues decreased 14 percent to $338.6 million, primarily due to wholesaler buying patterns for companion animal products and decreased revenues for food animal products due to market access pressures. Animal health revenues outside the U.S. decreased 5 percent to $367.6 million, negatively impacted by food animal products, primarily due to macroeconomic conditions in Latin America.

2016 Financial Guidance

The company has revised certain elements of its 2016 financial guidance. Full-year 2016 earnings per share are now expected to be in the range of $2.66 to $2.76 on a reported basis. On a non-GAAP basis, full-year 2016 earnings per share are still expected to be in the range of $3.50 to $3.60.

    
                                                                           2016
                                                                           Expectations
    Earnings per share (reported)                                          $2.66 to $2.76
    Amortization of intangible assets                                          .42
    Asset impairment, restructuring and other special charges, including
    Novartis Animal Health integration costs and closure of an animal
    health manufacturing facility in Ireland                                   .23
    Venezuela charge                                                           .19
    Earnings per share (non-GAAP)                                          $3.50 to $3.60
 
    Numbers may not add due to rounding.

The company now expects 2016 revenue of between $20.8 billion and $21.2 billion. Excluding the impact of foreign exchange rates, the company expects revenue growth from a number of established products including Trajenta, Cialis, Forteo, Strattera, Erbitux and animal health products, as well as higher revenues from new products including Cyramza, Jardiance, Trulicity, Portrazza, Basaglar and Taltz. The company expects this revenue growth to be partially offset by lower revenue from Alimta as a result of increased competitive pressures.

Gross margin percentage is still expected to be approximately 73 percent on a reported basis, and 76 percent on a non-GAAP basis.

Marketing, selling and administrative expenses are now expected to be in the range of $6.2 billion to $6.4 billion. Research and development expenses are still expected to be in the range of $4.9 billion to $5.1 billion.

Other income (expense) is now expected to be in a range between $150 million and $100 million of expense on a reported basis. On a non-GAAP basis, other income (expense) is now expected to be in a range between $50 and $100 million of income.

The 2016 tax rate is still expected to be approximately 21 percent.

Capital expenditures are now expected to be approximately $1.0 billion.

The following table summarizes the company's 2016 financial guidance:

    
                                                                 2016 Guidance
                                                 Prior                         Revised
    Revenue                               $20.6 to $21.1 billion      $20.8 to $21.2 billion
 
    Gross Margin % of Revenue (reported)  Approx. 73%                 Unchanged
    Gross Margin % of Revenue (non-GAAP)  Approx. 76%                 Unchanged
 
    Marketing, Selling & Administrative   $6.1 to $6.3 billion        $6.2 to $6.4 billion
 
    Research & Development                $4.9 to $5.1 billion        Unchanged
 
    Other Income/(Expense) (reported)     $(200 million) to           $(150 million) to  
                                              $(125 million)              $(100 million)
    Other Income/(Expense) (non-GAAP)     $0 to $75 million           $50 million to 
                                                                           $100 million 
    Tax Rate                              Approx. 21.0%               Unchanged
 
    Earnings per share (reported)         $2.68 to $2.78              $2.66 to $2.76
    Earnings per share (non-GAAP)         $3.50 to $3.60              Unchanged
 
    Capital Expenditures                  Approx. $1.1 billion        Approx. $1.0 billion
 
    Non-GAAP adjustments are consistent with the earnings per share table above.
 

Webcast of Conference Call

As previously announced, investors and the general public can access a live webcast of the third-quarter 2016 financial results conference call through a link on Lilly's website at https://investor.lilly.com/events.cfm. The conference call will begin at 9:00 a.m. Eastern Time (ET) on Tuesday, October 25, 2016, and will be available for replay via the website.

Lilly is a global healthcare leader that unites caring with discovery to make life better for people around the world. We were founded more than a century ago by a man committed to creating high-quality medicines that meet real needs, and today we remain true to that mission in all our work. Across the globe, Lilly employees work to discover and bring life-changing medicines to those who need them, improve the understanding and management of disease, and give back to communities through philanthropy and volunteerism. To learn more about Lilly, please visit us at www.lilly.com and http://newsroom.lilly.com/social-channels.  F-LLY

This press release contains management's current intentions and expectations for the future, all of which are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "estimate," "project," "intend," "expect," "believe," "target," "anticipate," and similar expressions are intended to identify forward-looking statements. Actual results may differ materially from these forward-looking statements due to various factors. There are significant risks and uncertainties in pharmaceutical research and development. There can be no guarantees that pipeline products will succeed in clinical testing, will receive the necessary clinical and manufacturing regulatory approvals, or will prove to be commercially successful. The company's results may also be affected by such factors as the timing of anticipated regulatory approvals and launches of new products; market uptake of recently launched products; competitive developments affecting current products; the expiration of intellectual property protection for certain of the company's products; the company's ability to protect and enforce patents and other intellectual property; the impact of governmental actions regarding pricing, importation, and reimbursement for pharmaceuticals, including U.S. health care reform; regulatory compliance problems or government investigations; regulatory actions regarding currently marketed products; unexpected safety or efficacy concerns associated with the company's products; issues with product supply stemming from manufacturing difficulties or disruptions; regulatory changes or other developments; changes in patent law or regulations related to data-package exclusivity; litigation involving current or future products; the extent to which third-party indemnification obligations relating to product liability litigation and similar matters will be performed; unauthorized disclosure of trade secrets or other confidential data stored in the company's information systems and networks; changes in tax law and regulations; changes in inflation, interest rates, and foreign currency exchange rates; asset impairments and restructuring charges; changes in accounting standards promulgated by the Financial Accounting Standards Board and the U.S. Securities and Exchange Commission (SEC); acquisitions and business development transactions and related integration considerations; and the impact of exchange rates and global macroeconomic conditions, including the effect of the pending exit of the United Kingdom from the European Union. For additional information about the factors that could cause actual results to differ materially from forward-looking statements, please see the company's latest Form 10-K filed with the SEC. You should not place undue reliance on forward-looking statements, which speak only as of the date of this release. Except as is required by law, the company expressly disclaims any obligation to publicly release any revisions to forward-looking statements to reflect events after the date of this release.

    
    Alimta(R) (pemetrexed disodium, Lilly)
    Basaglar(R) (insulin glargine injection, Lilly)
    Cialis(R) (tadalafil, Lilly)
    Cymbalta(R) (duloxetine hydrochloride, Lilly)
    Cyramza(R) (ramucirumab, Lilly)
    Effient(R) (prasugrel, Lilly)
    Erbitux(R) (cetuximab, Lilly)
    Forteo(R) (teriparatide of recombinant DNA origin injection, Lilly)
    Glyxambi(R) (empagliflozin/linagliptin, Boehringer Ingelheim)
    Humalog(R) (insulin lispro injection of recombinant DNA origin, Lilly)
    Humulin(R) (human insulin of recombinant DNA origin, Lilly)
    Jardiance(R) (empagliflozin, Boehringer Ingelheim)
    Lartruvo(TM) (olaratumab, Lilly)
    Portrazza(R) (necitumumab, Lilly)
    Synjardy(R) (empagliflozin/metformin, Boehringer Ingelheim)
    Taltz(R) (ixekizumab, Lilly)
    Trajenta(R) (linagliptin, Boehringer Ingelheim)
    Trulicity(R) (dulaglutide, Lilly)
    Zyprexa(R) (olanzapine, Lilly)
    
    Eli Lilly and Company Employment Information
                        September 30, 2016 December 31, 2015
    Worldwide Employees 42,400             41,275
    
    Eli Lilly and Company
    Operating Results (Unaudited) - REPORTED
    (Dollars in millions, except per share data) 
 
                                                 Three Months Ended                                  
                                                 September 30,                                        
                                                 2016               2015           % Chg. 
  
    Revenue                                   $  5,191.7         $  4,959.7           5%
  
    Cost of sales                                1,400.9            1,236.9          13%
    Research and development                     1,236.4            1,143.4           8% 
    Marketing, selling and administrative        1,565.4            1,575.7         (1)% 
    Acquired in-process research
    and development                                  -                  -            NM 
    Asset impairment, restructuring and
    other special charges                           45.5               42.4           7% 
  
    Operating income                               943.5              961.3         (2)% 
  
    Net interest income (expense)                  (18.1)             (18.1)    
    Net other income (expense)                      45.3              104.6 
    Other income (expense)                          27.2               86.5        (69)%
  
    Income before income taxes                     970.7            1,047.8         (7)% 
    Income taxes                                   192.7              248.1        (22)% 
  
    Net income                                  $  778.0           $  799.7         (3)% 
  
    Earnings per share - diluted                $   0.73           $   0.75         (3)% 
  
    Dividends paid per share                    $   0.51           $   0.50           2% 
    Weighted-average shares
    outstanding (thousands) - diluted          1,060,786          1,065,159


Table continues...
Nine Months Ended September 30, 2016 2015 % Chg. Revenue $ 15,461.6 $ 14,583.1 6% Cost of sales 4,188.9 3,648.0 15% Research and development 3,793.3 3,352.2 13% Marketing, selling and administrative 4,661.9 4,734.6 (2)% Acquired in-process research and development - 336.0 (100)% Asset impairment, restructuring and other special charges 234.9 222.8 5% Operating income 2,582.6 2,289.5 13% Net interest income (expense) (57.0) (53.8) Net other income (expense) (43.6) 109.7 Other income (expense) (100.6) 55.9 NM Income before income taxes 2,482.0 2,345.4 6% Income taxes 516.2 415.4 24% Net income $ 1,965.8 $ 1,930.0 2% Earnings per share - diluted $ 1.85 $ 1.81 2% Dividends paid per share $ 1.53 $ 1.50 2% Weighted-average shares outstanding (thousands) - diluted 1,061,065 1,065,961

NM - not meaningful
    
    Eli Lilly and Company
    Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited)(a)
    (Dollars in millions, except per share data) 
  
                                 Three Months Ended               Three Months Ended 
                                 September 30, 2016               September 30, 2015 
  
                              GAAP      Adjustments Non-GAAP  GAAP     Adjustments Non-GAAP 
                              Reported     (c)      Adjusted  Reported    (d)      Adjusted
 
    Revenue                  $ 5,191.7 $        -  $ 5,191.7 $ 4,959.7 $       -  $ 4,959.7
 
    Cost of sales              1,400.9      (175.8)  1,225.1   1,236.9     (137.9)  1,099.0
 
    Operating expenses(b)      2,801.8        (1.9)  2,799.9   2,719.1      (35.8)  2,683.3
    Acquired in-process
    research and
    development                    -            -        -         -           -        -
    Asset impairment,
    restructuring and other
    special charges               45.5       (45.5)      -        42.4      (42.4)      -
 
    Other income (expense)        27.2          -      27.2       86.5         -       86.5
 
    Income taxes                 192.7        70.1    262.9      248.1       66.2     314.3
 
    Net income                 $ 778.0 $     153.2 $  931.0  $   799.7 $    149.8 $   949.6
 
    Earnings per share
    - diluted                  $  0.73 $      0.14 $   0.88  $    0.75 $     0.14 $    0.89
    
    Numbers may not add due to rounding.
 
                       The company uses non-GAAP financial measures that differ from
                       financial statements reported in conformity with U.S. generally
                       accepted accounting principles (GAAP). The company's non-GAAP
                       measures adjust reported results to exclude amortization of
                       intangibles and items that are typically highly variable, difficult
                       to predict, and/or of a size that could have a substantial impact
                       on the company's reported operations for a period. The company
                       believes that these non-GAAP measures provide useful information to
                       investors. Among other things, they may help investors evaluate the
                       company's ongoing operations. They can assist in making meaningful
                       period-over-period comparisons and in identifying operating trends
                       that would otherwise be masked or distorted by the items subject to
                       the adjustments. Management uses these non-GAAP measures internally
                       to evaluate the performance of the business, including to allocate
                       resources and to evaluate results relative to incentive
                       compensation targets. Investors should consider these non-GAAP
                       measures in addition to, not as a substitute for or superior to,
    (a)                measures of financial performance prepared in accordance with GAAP.
 
                       Operating expenses include research and development and marketing,
    (b)                selling and administrative expenses.
 
                       Adjustments to certain GAAP reported measures for the three months
    (c)                ended September 30, 2016, include the following:
     
                                                                 Other 
                                                                 specified  Total
    (Dollars in millions, except per share data) Amortization(i) items(ii)  Adjustments
    Revenue                                 $       -           $   -       $    -
 
    Cost of sales                                (175.8)            -         (175.8)
 
    Operating expenses                             (1.9)            -           (1.9)
    Acquired in-process research
    and development                                 -               -            -
    Asset impairment,
    restructuring and other
    special charges                                 -             (45.5)       (45.5)
 
    Other income (expense)                          -               -            -
 
    Income taxes                                   56.4            13.7         70.1
 
    Net income                              $     121.3        $   31.9     $  153.2
 
    Earnings per share - diluted            $      0.11        $   0.03     $   0.14
    
    Numbers may not add due to rounding.
 
                       Exclude amortization of intangibles primarily associated with costs
    i.                 of marketed products acquired or licensed from third parties.
 
                       Exclude charges associated with integration and severance costs for
    ii.                Novartis Animal Health.
    
        Adjustments to certain GAAP reported measures for the three months ended September
    (d) 30, 2015, include the following:
     
                                                            Other 
    (Dollars in millions,                    Inventory      specified      Total 
    except per share data) Amortization(i)   step-up(ii)    items(iii)     Adjustments
    Revenue                $     -           $    -         $  -            $    -
 
    Cost of sales             (116.7)           (21.2)         -              (137.9)
 
    Operating expenses         (35.8)             -            -               (35.8)
    Acquired in-process research
    and development              -                -            -                 -
    Asset impairment,
    restructuring and other
    special charges              -                -          (42.4)            (42.4)
 
    Other income (expense)       -                -            -                 -
 
    Income taxes                51.0              6.0          9.3              66.2
 
    Net income             $   101.6         $   15.1       $ 33.1          $  149.8
 
    Earnings per share 
             - diluted     $    0.10         $   0.01       $ 0.03          $   0.14

    
    Numbers may not add due to rounding.
 
                       Exclude amortization of intangibles primarily associated with costs
    i.                 of marketed products acquired or licensed from third parties.
 
                       Exclude inventory step-up costs associated with the acquisition of
    ii.                Novartis Animal Health.
 
                       Exclude costs associated with restructuring to reduce the company's
                       cost structure, asset impairments, and integration costs associated
    iii.               with the acquisition of Novartis Animal Health.
    
    Eli Lilly and Company
    Reconciliation of GAAP Reported to Selected Non-GAAP Adjusted Information (Unaudited)(a)
    (Dollars in millions, except per share data) 
  
                              Nine Months Ended               Nine Months Ended 
                              September 30, 2016              September 30, 2015 
  
                              GAAP     Adjustments Non-GAAP   GAAP     Adjustments Non-GAAP 
                              Reported    (c)      Adjusted   Reported    (d)      Adjusted
 
    Total revenue           $ 15,461.6 $     -   $ 15,461.6 $ 14,583.1 $     -   $ 14,583.1
 
    Cost of sales              4,188.9    (513.0)   3,675.9    3,648.0    (502.8)   3,145.2
 
    Operating expenses(b)      8,455.2      (5.8)   8,449.4    8,086.8    (107.4)   7,979.4
    Acquired in-process
    research and
    development                    -         -          -        336.0    (336.0)       -
    Asset impairment,
    restructuring and other
    special charges              234.9    (234.9)       -        222.8    (222.8)       -
 
    Other income (expense)      (100.6)    203.9      103.3       55.9     152.7      208.6
 
    Income taxes                 516.2     201.2      717.4      415.4     423.5      839.0
 
    Net income               $ 1,965.8     756.5  $ 2,722.2  $ 1,930.0     898.1  $ 2,828.1
 
    Earnings per share -
    diluted                  $    1.85      0.71  $    2.57  $    1.81      0.84  $    2.65
    
    Numbers may not add due to rounding.
 
                       The company uses non-GAAP financial measures that differ from
                       financial statements reported in conformity with U.S. generally
                       accepted accounting principles (GAAP). The company's non-GAAP
                       measures adjust reported results to exclude amortization of
                       intangibles and items that are typically highly variable, difficult
                       to predict, and/or of a size that could have a substantial impact
                       on the company's reported operations for a period. The company
                       believes that these non-GAAP measures provide useful information to
                       investors. Among other things, they may help investors evaluate the
                       company's ongoing operations. They can assist in making meaningful
                       period-over-period comparisons and in identifying operating trends
                       that would otherwise be masked or distorted by the items subject to
                       the adjustments. Management uses these non-GAAP measures internally
                       to evaluate the performance of the business, including to allocate
                       resources and to evaluate results relative to incentive
                       compensation targets. Investors should consider these non-GAAP
                       measures in addition to, not as a substitute for or superior to,
    (a)                measures of financial performance prepared in accordance with GAAP.
 
                       Operating expenses include research and development and marketing,
    (b)                selling and administrative expenses.
 
                       Adjustments to certain GAAP reported measures for the nine months
    (c)                ended September 30, 2016, include the following:
     
                                                         Other 
    (Dollars in millions,                                specified  Total 
    except per share data) Amortization(i) Venezuela(ii) items(iii) Adjustments
    Revenue                $     -         $     -       $    -     $    -
 
    Cost of sales             (513.0)            -            -       (513.0)
 
    Operating expenses          (5.8)            -            -         (5.8)
    Acquired in-process research
    and development              -               -            -          -
    Asset impairment,
    restructuring and other
    special charges              -               -         (234.9)    (234.9)
 
    Other income (expense)       -             203.9          -        203.9
 
    Income taxes               163.2             -           38.0      201.2
 
    Net income             $   355.6       $   203.9     $  196.9    $ 756.5
 
    Earnings per share  
    - diluted              $    0.34       $    0.19     $   0.19    $  0.71
    
    Numbers may not add due to rounding.
 
                       Exclude amortization of intangibles primarily associated with costs
    i.                 of marketed products acquired or licensed from third parties.
 
                       Exclude charge related to the impact of the Venezuelan financial
    ii.                crisis, including the significant deterioration of the bolívar.
 
                       Exclude charges associated with asset impairments related to the
                       closure of an animal health manufacturing facility in Ireland and
    iii.               integration and severance costs for Novartis Animal Health.
    
        Adjustments to certain GAAP reported measures for the nine months ended September
    (d) 30, 2015, include the following:
     
                                               
    (Dollars in millions,                                        Other     
    except per share data)              Inventory    Repurchase  specified Total 
              Amortization(i) IPR&D(ii) step-up(iii) of debt(iv) items(v)  Adjustments 
    Revenue   $     -         $    -    $    -       $    -      $    -    $    -
 
    Cost of sales(349.8)           -      (153.0)         -           -      (502.8)
 
    Operating    (107.4)           -         -            -           -      (107.4) 
     expenses
    Acquired in-process research and
     development    -           (336.0)      -            -           -      (336.0)
    Asset impairment,
     restructuring and
     other special                          
     charges        -              -         -            -        (222.8)   (222.8) 
    Other income    -              -         -          152.7         -       152.7 
     (expense)
    Income taxes  150.8          117.6      43.6         53.5        58.0     423.5
 
    Net income  $ 306.3       $  218.4   $ 109.4      $  99.3     $ 164.7   $ 898.1
 
    Earnings per share                 
    - diluted   $  0.29       $   0.20   $  0.10      $  0.09     $  0.15   $  0.84
    
    Numbers may not add due to rounding.
 
                       Exclude amortization of intangibles primarily associated with costs
    i.                 of marketed products acquired or licensed from third parties.
 
                       Exclude costs associated with upfront payments for acquired
                       in-process research and development projects acquired in a
                       transaction other than a business combination. These costs included
                       a $200.0 million payment to Pfizer following the FDA decision
                       allowing the resumption of the Phase 3 clinical program for
                       tanezumab, a $56.0 million charge associated with a collaboration
                       with Innovent to develop potential oncology therapies, a $50.0
                       million payment to Hanmi related to an exclusive license and
                       collaboration agreement for Hanmi's oral Bruton's tyrosine kinase
                       inhibitor for the treatment of autoimmune and other diseases, and a
                       $30.0 million payment to BioNTech AG related to a research
    ii.                collaboration to discover novel cancer immunotherapies.
 
                       Exclude inventory step-up costs associated with the acquisition of
    iii.               Novartis Animal Health.
 
                       Exclude a net charge associated with the repurchase of $1.65
    iv.                billion of debt.
 
                       Exclude costs associated with restructuring to reduce the company's
                       cost structure, asset impairments, and integration costs associated
    v.                 with the acquisition of Novartis Animal Health.

Refer to:       
Lauren Zierke; lauren_zierke@lilly.com; (317) 277-6524 (Media)
Philip Johnson; johnson_philip_l@lilly.com; (317) 655-6874 (Investors)

Logo - http://photos.prnewswire.com/prnh/20031219/LLYLOGO

#End Wide Release


  #End release


 

This is a disclosure announcement from PR Newswire.